{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":24,"n_cols":4,"rows_kept":24,"merged":[[0,0,0,3]]}
["Weight & Balance Worksheet"]
[null,"Weight (lbs.)","Arm (inches)","Moment (Weight × Arm)"]
["Empty:",null,null,{"$f":"B3*C3","v":{"v":0,"d":"0.0"}}]
["Oil:",null,null,{"$f":"B4*C4","v":{"v":0,"d":"0.0"}}]
["Fuel:",null,null,{"v":0,"d":"0.0"}]
["Pilot/Passenger:",null,null,{"v":0,"d":"0.0"}]
["Passengers:",null,null,{"v":0,"d":"0.0"}]
["Passengers:",null,null,{"v":0,"d":"0.0"}]
["Baggage:",null,null,{"v":0,"d":"0.0"}]
["Baggage:",null,null,{"v":0,"d":"0.0"}]
["Baggage:",null,null,{"v":0,"d":"0.0"}]
["Taxi Fuel Allowance:",null,null,{"v":0,"d":"0.0"}]
["Takeoff Total:",{"$f":"SUM(B3:B12)","v":{"v":0,"d":"0.0"}},null,{"$f":"SUM(D3:D12)","v":{"v":0,"d":"0.0"}}]
[]
["Take-off CG:","Takeoff Moment ÷ Takeoff Weight:",null,{"$f":"D13/B13","v":{"$error":"#DIV/0!"}}]
[]
["En route Fuel:",null,null,{"$f":"B17*C17","v":{"v":0,"d":"0.0"}}]
["Landing Total:",{"$f":"B13+B17","v":{"v":0,"d":"0.0"}},null,{"$f":"D13+D17","v":{"v":0,"d":"0.0"}}]
[]
["Landing CG:","Landing Moment ÷ Landing Weight:",null,{"$f":"D18/B18","v":{"$error":"#DIV/0!"}}]
[]
["Zero Fuel Total:",{"$f":"B13-B5","v":{"v":0,"d":"0.0"}},null,{"$f":"D13-D5","v":{"v":0,"d":"0.0"}}]
[]
["Zero Fuel CG:","Zero Fuel Moment ÷ Zero Fuel Weight:",null,{"$f":"D22/B22","v":{"$error":"#DIV/0!"}}]